I found Wayside Technology (WSTG) after running a stock screener for growing small-cap companies with low P/E ratios and high returns on invested capital. I think it could be a valid investment, depending on how much risk an investor is willing to take on, as well as their intended time frame. While the company looks good on paper now, there are some aspects of its business that concern me.
The business
Wayside operates under two significant segments, according to its most recent 10-K:
1.) The Lifeboat Distribution segment: distributes technical software and hardware to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide.
2.) The TechXtend segment: a value added reseller of software, hardware and services for corporations, government organizations and academic institutions in the USA and Canada.
The Lifeboat Distribution segment is by far the largest, accounting for a touch over 88% of overall sales and almost 82% of gross profit in fiscal 2016. Despite its smaller size, the TechXtend segment is more profitable at the gross level, with margins of 10.25% versus a gross profit margin of roughly only 6% for the firm's larger segment. Pretax profit margins for the latter are roughly 4% and 5.93% for the smaller segment.
Wayside also breaks out assets related to each segment in its annual report, and dividing The Lifeboat Distribution segment's pretax profits by its related assets indicates a 23% return. The smaller segments pretax return on assets is much lower at only about 9%, despite higher profitability.
The problem with the overall business is perpetually declining margins. This problem could continue indefinitely as well, as competition heats up in the e-commerce space and the trend of vendors who are selling direct to customers continues. The company is essentially a middleman, and its long-term prospects could be dim going forward.
What about the short-term?
So far, declining margins haven't inhibited the firm's return on equity in the short-term. I created a DuPont analysis in Excel using data from the firm's financial statements to illustrate what's been going on with its ROE over the last few years.
Wayside's ROE is stuck around the 15.50% mark, but as can be seen from the above DuPont, this is largely because increased asset efficiency (judging by its improved asset turnover ratio from 2014 to 2016), and the magnifying affects of leverage. EBIT margins have slipped sequentially for the last three years, and are much lower than they were a decade ago, when they sat at around 2.87%. Margins are slim to begin with, and as long as they continue to erode away, the company's shares leave me a little cold when considering it as a long-term holding.
Short-term, we have a firm that still spits out double-digit ROE (although this number has been higher, reaching nearly 20% in fiscal 2011). Despite its ROE settling around the 15% to 15.50% range over the past three years, much of this is simply because of increasing leverage, not necessarily stabilizing or even improving fundamentals.
Taking a closer look at the capital structure
The company has no advertised debt on its balance sheet, but does have some non-cancelable operating leases.
I decided to discount the leases at 5%, in order to theoretically capitalize them and inject them into Wayside's capital structure.
The company's balance sheet is still notably strong even accounting for the leases, and with this information in hand I'd like to calculate an estimate for the firm's return on invested capital next. First, we need to adjust the company's operating profit, or EBIT.
Now we can account for taxes to arrive at an adjusted net operating profit after tax (aka NOPAT) numerator, and then divide it by the adjusted capital base denominator.
Wayside's ROIC is likely about 1% to 1.5% lower than its ROE by my estimates. Due to the low capital intensity of its business, it's also likely earning economic profits. Will it still be earning these illustrious excess profits in ten years from now? I simply do not know.
Conclusion
Wayside Technology initially looked good on paper, but didn't hold up when I examined it a little closer. I still think the company is a solid operation, but as long as its margins are continuously declining and competition continues to heat up, I don't see myself considering it as a candidate for long-term investment. As a short-term investment (aka a trade), perhaps it could work for the right investor, considering its low P/E ratio in an elevated market, coupled with its 3.64% dividend yield. It's also growing the top-line at a decent clip:
WSTG Revenue (NYSE:TTM) data by YCharts
Perhaps this growth can prop up the company for awhile, but it should also be noted that this growth is backed by declining margins and weakening cash flow. Free cash flow dipped into negative territory in fiscal 2016. Looking at the past (using FastGraphs and Gurufocus.com), Wayside's P/E seems to hover around the 12x to 14x range historically, so I'm not sure it's really the bargain it appears to be on paper, either.
If you enjoyed this article and would like to receive further updates and articles in the future, please feel free to hit the "Follow" button at the top of the page by the author's name.
Disclosure: I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.
I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.
Additional disclosure: Articles I write for Seeking Alpha represent my own personal opinion and should not be taken as professional investment advice. I am not a registered financial adviser. Due diligence and/or consultation with your investment adviser should be undertaken before making any financial decisions, as these decisions are an individual's personal responsibility.
Editor's Note: This article covers one or more stocks trading at less than $1 per share and/or with less than a $100 million market cap. Please be aware of the risks associated with these stocks.
Visit link:
Wayside Technology: Is It Cheap? - Seeking Alpha
- Technology | Define Technology at Dictionary.com [Last Updated On: March 25th, 2016] [Originally Added On: March 25th, 2016]
- Technology | Definition of Technology by Merriam-Webster [Last Updated On: March 25th, 2016] [Originally Added On: March 25th, 2016]
- Technology | Define Technology at Dictionary.com [Last Updated On: March 26th, 2016] [Originally Added On: March 26th, 2016]
- Technology | Definition of Technology by Merriam-Webster [Last Updated On: March 26th, 2016] [Originally Added On: March 26th, 2016]
- Technology Synonyms, Technology Antonyms | Thesaurus.com [Last Updated On: March 27th, 2016] [Originally Added On: March 27th, 2016]
- Technology News | Reuters.com [Last Updated On: March 27th, 2016] [Originally Added On: March 27th, 2016]
- Information technology - Wikipedia, the free encyclopedia [Last Updated On: March 27th, 2016] [Originally Added On: March 27th, 2016]
- Technology - Wikipedia, the free encyclopedia [Last Updated On: June 19th, 2016] [Originally Added On: June 19th, 2016]
- Technology Org - Science and technology news [Last Updated On: July 5th, 2016] [Originally Added On: July 5th, 2016]
- Technology - The Atlantic [Last Updated On: August 27th, 2016] [Originally Added On: August 27th, 2016]
- NOAA Ocean Explorer: Technology [Last Updated On: August 27th, 2016] [Originally Added On: August 27th, 2016]
- History of technology - Wikipedia, the free encyclopedia [Last Updated On: August 27th, 2016] [Originally Added On: August 27th, 2016]
- Technology - Blue Sky Innovation - Chicago Tribune [Last Updated On: August 27th, 2016] [Originally Added On: August 27th, 2016]
- Technology - Northern Illinois University [Last Updated On: August 27th, 2016] [Originally Added On: August 27th, 2016]
- Technology Jobs - Monster.com [Last Updated On: August 27th, 2016] [Originally Added On: August 27th, 2016]
- Urban Dictionary: technology [Last Updated On: January 5th, 2017] [Originally Added On: January 5th, 2017]
- IHS Technology The Source for Critical Information and ... [Last Updated On: January 5th, 2017] [Originally Added On: January 5th, 2017]
- Technology | NFL Football Operations [Last Updated On: January 5th, 2017] [Originally Added On: January 5th, 2017]
- Legaltech News - Law Technology News [Last Updated On: January 5th, 2017] [Originally Added On: January 5th, 2017]
- Reddit: Technology [Last Updated On: January 14th, 2017] [Originally Added On: January 14th, 2017]
- National Education Technology Plan - Office of Educational ... [Last Updated On: January 22nd, 2017] [Originally Added On: January 22nd, 2017]
- Technology: Industries: PwC [Last Updated On: January 22nd, 2017] [Originally Added On: January 22nd, 2017]
- Israeli technology let Super Bowl fans see plays at face mask level - Jerusalem Post Israel News [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Toyota, Suzuki to work together in green, safety technology - The Japan Times [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Aston Martin's architect on how to make technology beautiful - The Verge [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- How the New Fox Show APB Approaches Police Technology - Slate Magazine [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Prosthetic arm technology detects spinal nerve signals - Science Daily [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- In This Year's Super Bowl Of Technology, Intel Led The Way With A Sky Full Of Drones - Forbes [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Learning From Last Year: Technology Funding Outlooks For 2017 - Forbes [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Technology - The New York Times [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Texas transportation leaders scramble to keep up with car technology - Fort Worth Star Telegram [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- What the Tech: Neuro-Bio Monitor Technology - KFDX [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- How Powerful AI Technology Can Lead to Unforeseen Disasters - Fortune [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Microsoft's AI group debuts customizable speech-to-text technology, rapidly expanding 'cognitive services' for ... - GeekWire [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- How 3-D technology helped surgeons separate conjoined twins - CNN [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- These Four Black Women Inventors Reimagined the Technology of the Home - Smithsonian [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Broadcaster dangles new technology for Winter Olympics - Reuters [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- A flare for self-destruction: How technology is the means, not the cause, of our demise - National Post [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- How 3D and Self-Design Will Change Technology - Huffington Post [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Republicans Aim to Kill Election Technology Standards Agency - Gizmodo [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Sean Spicer: Coal will be one of the cleanest uses of technology that we have - The Independent [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Is technology getting in the way of togetherness? - Las Vegas Weekly (blog) [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Panera surges to record as Wall Street eyes payoff from technology - Reuters [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Coming technology will likely destroy millions of jobs. Is Trump ready? - Washington Post [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- How Technology Transforms Dreamers Into Economic Powerhouses - Forbes [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Technology Trends That Will Shape 2017 and Boost Your Company's UX - Entrepreneur [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- United Airlines Experiences Another Technology Glitch - Wall Street Journal [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- A growing concern: Technology and transportation - Florida Today [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Aberdeen Oil and Gas Technology centre due to open - BBC News [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Opinion: Ethics should be front and center with technology but isn't always - The Mercury News [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Yes, there's a job creation argument for automation and technology - The Hill (blog) [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Nasdaq plans venture arm to invest in financial technology: sources ... - Reuters [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Volvo melds technology and luxury in the XC90 T8 hybrid - Engadget [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Our seas have become a plastic graveyard - but can technology turn the tide? - Telegraph.co.uk [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- Technology identifying fastest checkout lanes comes to metro - KCCI Des Moines [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- This Technology Could Be a Game-Changer for the Marijuana Industry - Fox Business [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- Small cell technology is large endeavor for state - Crain's Cleveland Business [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- Grapevine: Technology at any age - Jerusalem Post Israel News [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- Feeling Tied to Technology? Neuroscientist Offers Tips to Focus and Recharge Your Brain - whotv.com [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- The technology fixing Britain's parking problem - The Independent [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- DHS Developing Technology to Identify Terrorist Travelers - Breitbart News [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- New technology has display designers thinking outside the rectangle - The Japan Times [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Graph Technology A Data Standby By For Every Fortune 500 Company - Computer Business Review [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Tesla obtains patent for charging metal-air battery technology that could enable longer range - Electrek [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Tim Cook: Augmented Reality is as big of a technology as the smartphone - BGR [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Franklin County's 911 centers sharing technology to receive texts - Columbus Dispatch [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- A New Angel Investing Platform Connects Deep Technology And Science Startups With Capital - Forbes [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- How technology is encouraging society to be stupid - The Next Web [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Technology puts 'touch' into long-distance relationships - Phys.Org [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- VW plans to use Mobileye sensing and localization technology - Automotive News (subscription) (blog) [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- How dangerous is technology? - OUPblog (blog) [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- Valentine's day: what's your secret technology crush? - Naked Security [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- Johnston educators among presenters at technology conference - News & Observer [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- Is Magic Leap Lying About Its Acid Trip Technology? - Vanity Fair [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- A look at North Korea's missile launches and technology - ABC News [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- Parents and technology How much is too much? - WGBA-TV [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- Apple's Eddy Cue says technology companies have a responsibility to combat fake news - Recode [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]
- Statistical agencies looking to C-suite, new digital tools to address biggest challenges - FederalNewsRadio.com [Last Updated On: February 15th, 2017] [Originally Added On: February 15th, 2017]
- Even Indian technology entrepreneurs think they are living in a bubble - Quartz [Last Updated On: February 15th, 2017] [Originally Added On: February 15th, 2017]
- Is Hyperloop transportation technology coming to India? - YourStory.com [Last Updated On: February 15th, 2017] [Originally Added On: February 15th, 2017]