Amaya Inc. (AYA) is a good long-term investment since it currently generates free cash flow of $335MM, has many competitive advantages such as its scale and market share, and is best positioned to benefit from the increase in demand for online gaming with its Stars brands. Once the U.S. legalizes online gambling, Amaya will be able to quickly capture the pent-up demand in the U.S.
Its interesting to see a scenario like Amaya, the online casino, sports book, and poker room provider based out of Canada. U.S. companies that have reached peak market share/opportunity domestically are often pressured by investors to expand overseas internationally in order to fuel growth and add to the top line. Once there are plans proposed by the company to do so (and those plans are executed successfully), shareholders are rewarded with higher earnings and therefore a higher stock price. Amaya is kind of like the opposite scenario. The company is currently the dominant player in the online gambling space globally, generating revenue from big European markets such as Italy, UK, Spain, and France. But the big question mark surrounding Amayas true potential for global domination of the gambling space is the United States. It seems almost inevitable that within the next 10 years, online gambling will eventually be legalized on a federal level within the U.S. given that there are multiple states that are going through the legislative process to legalize online gaming. What better exposure can an investor get than Amaya?
Amaya has been able to grow its revenue over the past five years, increasing its revenue from $77MM in 2012 to $1.2 billion in 2016. The growth has certainly been appealing and should have investors interested. Amayas decision to build out its online casino and sportsbook is a step in the right direction given it already has the infrastructure and scale in place. I dont believe the company will have any trouble holding onto its market share. The business, by nature, has high barriers to entry given the requirement of licenses. Additionally, Amaya has the benefit of a recognized brand, scale, and infrastructure. Once gambling is legalized on a national scale within the United States, Amaya should be able to dominate the space domestically, just as Poker Stars and Full Tilt had done before 2011.
Source: GuruFocus
Amaya has had success in growing its EBITA and EBITDA margins over the past five years. This earnings power can be attributed to Amayas position as a leader in the industry and the operating leverage associated with its business model. The majority of Amayas costs being fixed allows its incremental revenue dollars to flow straight to the bottom line, which can be attractive for an investor and goes well with the companys ability to maintain its huge market share. The competitive advantages speak to the quality if this cash flow as well.
Source: GuruFocus
I dont believe the company is overly levered at this point in time, as debt to EBITDA has come down a bit and is hovering around 5.5-6.0x. The chart above illustrates the companys recent deleveraging, as a result of amortization of term loans issued in 2014.
Source: Author/GuruFocus
The interest coverage (as measured by EBITDA/Interest Expense) for FY 2016 is the highest it has been in five years. This is driven by higher EBITDA and lower leverage for 2016. A high coverage at close to 3.0x gives an investor comfort in knowing there hasnt been overextension by management. Additionally, the company has clearly proven that it can successfully de-lever after having taken on close to $3 billion in long-term debt.
Source: Google Trends
Poker is once again on the rise in the U.S. The 2017 WSOP Main Event was the 3rd largest event in the history of the WSOP. Poker in the form of entertainment is also growing, with the new streaming service PokerGO that allows subscribers access to poker broadcasts, whether live or pre-recorded. The chart above shows the term Poker in Googles search trends increased to a level not seen since 2012. This data is cyclical in nature given the timing of the WSOP main event. However, the peak is whats important. This data supports the potential shift in popularity surrounding poker, which should lead to pressure to allow gaming in the U.S. as popularity continues to rise back up to pre-2011 levels.
Assumptions when doing a valuation for AYA were taken from historical data. Free cash flow for FY 2016 was $335MM, which was a 6.72% increase from the year prior. I believe this growth rate is sustainable long term especially with the prospect that this company may be able to enter the U.S. market over the next 10 years. Running a DCF using conservative assumptions yielded the following results:
Growth
0.00%
WACC
12%
2016 FCF
$335,460,000
PV of 10 years
$1,895,423,817
Terminal Value
$2,795,500,000
PV of Term Value
$900,076,183
Intrinsic Value of FFCF
$2,795,500,000
Source: Author/GuruFocus
I assumed no growth over the next 10 years (which is highly unlikely) and a discount rate of 12% (given WACC of 11.29%). For terminal value, I assumed the same discount rate at year 10 and discounted it to arrive at its present value. The result is an intrinsic value of the cash flows of the business of $2.8 billion. Todays market cap of the company is around $2.6 billion. Theres a small margin of safety given extremely pessimistic assumptions about the future cash flows of the company. This analysis should provide comfort for a long-term investor.
Disclosure: I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.
I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.
Link:
Amaya Is Best Positioned For Online Gambling - Seeking Alpha
- OnlineGambling.com > #1 Online Gambling Sites Guide 2016 [Last Updated On: June 10th, 2016] [Originally Added On: June 10th, 2016]
- Gambling Problem Hotline - 800 Gambler [Last Updated On: June 10th, 2016] [Originally Added On: June 10th, 2016]
- Online Gambling Sites & Games Guide | Gambling.com [Last Updated On: June 10th, 2016] [Originally Added On: June 10th, 2016]
- World Casino Directory - Casino Guide and Gambling Forums [Last Updated On: June 12th, 2016] [Originally Added On: June 12th, 2016]
- South Florida Events & Restaurants - southflorida.com [Last Updated On: June 12th, 2016] [Originally Added On: June 12th, 2016]
- Online Casino & Online Poker Room - 888.com [Last Updated On: June 12th, 2016] [Originally Added On: June 12th, 2016]
- Gambling Addiction and Problem Gambling - helpguide.org [Last Updated On: June 16th, 2016] [Originally Added On: June 16th, 2016]
- The History of Gambling - Complete Gambling History Timeline [Last Updated On: June 21st, 2016] [Originally Added On: June 21st, 2016]
- Welcome to The Alderney Gambling Control Commission [Last Updated On: June 29th, 2016] [Originally Added On: June 29th, 2016]
- Gambling Law US - State Gambling Laws United States [Last Updated On: June 29th, 2016] [Originally Added On: June 29th, 2016]
- Gambling Addiction: Ten Ways to Stop Forever | Healdove [Last Updated On: July 14th, 2016] [Originally Added On: July 14th, 2016]
- GambleAware: Gambling Help & Gambling Addiction [Last Updated On: July 14th, 2016] [Originally Added On: July 14th, 2016]
- New York Casinos & Gambling in New York [Last Updated On: July 31st, 2016] [Originally Added On: July 31st, 2016]
- Virginia Casinos & Gambling in Virginia - World Casino ... [Last Updated On: September 2nd, 2016] [Originally Added On: September 2nd, 2016]
- William Hill Casino Club - Up To 150 Casino Bonus [Last Updated On: September 6th, 2016] [Originally Added On: September 6th, 2016]
- gambling | Britannica.com [Last Updated On: September 10th, 2016] [Originally Added On: September 10th, 2016]
- Texas Casinos & Gambling in Texas - Texas Casino Directory [Last Updated On: September 16th, 2016] [Originally Added On: September 16th, 2016]
- Problem gambling - Wikipedia, the free encyclopedia [Last Updated On: September 20th, 2016] [Originally Added On: September 20th, 2016]
- Casino Gambling Web | Best Online Gambling News and Casinos ... [Last Updated On: October 13th, 2016] [Originally Added On: October 13th, 2016]
- Gambling | Wex Legal Dictionary / Encyclopedia | LII / Legal ... [Last Updated On: October 13th, 2016] [Originally Added On: October 13th, 2016]
- The Florida Council on Compulsive Gambling [Last Updated On: October 13th, 2016] [Originally Added On: October 13th, 2016]
- Gambling Addiction: Symptoms, Causes, and Treatment [Last Updated On: October 13th, 2016] [Originally Added On: October 13th, 2016]
- Gambling Addiction Treatment Center, Rehab - Non Gambler [Last Updated On: October 25th, 2016] [Originally Added On: October 25th, 2016]
- New Jersey Casinos & Gambling in New Jersey [Last Updated On: November 21st, 2016] [Originally Added On: November 21st, 2016]
- Gambling | Las Vegas Review-Journal [Last Updated On: November 23rd, 2016] [Originally Added On: November 23rd, 2016]
- Remote Gambling Association (RGA) [Last Updated On: December 16th, 2016] [Originally Added On: December 16th, 2016]
- Gambling - The New York Times [Last Updated On: December 23rd, 2016] [Originally Added On: December 23rd, 2016]
- Hard Rock Casino proposal announced for Meadowlands [Originally Added On: December 26th, 2016]
- Trusted Online Gambling Sites Since 1996 - Online.Gambling.org [Last Updated On: January 6th, 2017] [Originally Added On: January 6th, 2017]
- One of the biggest gambling days of the year: Super Bowl Sunday brings big temptation for gambling addicts - fox6now.com [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Famous YouTube FIFA gamer fined for gambling offences - Goal.com [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Gambling Stock Roundup: Macau Sales Rise Again in January, Nevada Records a Drop in December - Yahoo Finance [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Carryout owner facing gambling house charges - Lima Ohio [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Crackdown on illegal gambling in the Philippines now underway - GamingTodaySlotsToday [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Problem Gambling Researchers Know Issue All Too Well - KNPR [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Military should screen for gambling disorder, GAO says - Virginian-Pilot [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Gambling with people's autonomy - Spiked [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- YouTuber admits Fifa gambling offences - BBC News [Last Updated On: February 6th, 2017] [Originally Added On: February 6th, 2017]
- Older gamblers face worse odds for addiction - Times Herald-Record [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Bill introduced to lower age for legal gambling in Nevada - Las Vegas Review-Journal [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Dangers of sports gambling - Daily Sundial [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Military Should Screen for Gambling Problems, says Government Report - Casino.Org News [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Gambling inquiry: Pokies no different than going to the movies, hospitality group says - ABC Online [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- GAO report recommends military members be screened for ... - wtkr.com [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- How to Handle Gambling Wins and Losses This Tax Season - TheStreet.com [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- FIFA gaming YouTuber faces huge fine after pleading guilty to gambling charges - Digital Trends [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- The Newest Challenge in Gambling: Finding Growth - Motley Fool [Last Updated On: February 7th, 2017] [Originally Added On: February 7th, 2017]
- Federal oversight agency wants the military to screen for gambling addiction - Military Times [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Gambling and plastic politics - San Diego Reader [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Is gambling 'good for Gearhart'? - Daily Astorian [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Super Bowl Betting Tally Helps Make the Case for Legalized Sports Gambling - TheStreet.com [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Idaho House panel introduces bill limiting Indian gambling - Virginian-Pilot [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- MLB commissioner admits the league is rethinking its stance on gambling - FOXSports.com [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- YouTubers fined for running illegal FIFA 17 gambling site - Ars Technica [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- Proposal to lower legal gambling age gets cold reception from gaming industry - News3LV [Last Updated On: February 9th, 2017] [Originally Added On: February 9th, 2017]
- South Australia's gambling tax highlights the regulatory mess of online betting - The Conversation AU [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- MLB Commish Opens Door to Legalized Gambling: 'We Are Reexamining Our Stance' - Mediaite [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Kenyan youth splashing cash on looks, gambling Geopoll study - Nairobi News (satire) (press release) (blog) [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- No truth to alleged link between missing Spencerport teen, illegal gambling - 13WHAM-TV [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Gamblers caught in Hat Yai open-air casino bust - Bangkok Post [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Idaho House Panel Introduces Bill Limiting Indian Gambling | Boise ... - Boise State Public Radio [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- Duterte orders war on illegal gambling - Philippine Star [Last Updated On: February 10th, 2017] [Originally Added On: February 10th, 2017]
- OUR VIEW: Transparency needed in gambling operations - Pacific Daily News [Last Updated On: February 11th, 2017] [Originally Added On: February 11th, 2017]
- Rob Manfred may change MLB's stance on gambling - SB Nation [Last Updated On: February 11th, 2017] [Originally Added On: February 11th, 2017]
- Kenya: Gambling in Kenya Gets Out of Hand - AllAfrica.com [Last Updated On: February 11th, 2017] [Originally Added On: February 11th, 2017]
- The world's biggest gamblers - The Economist (blog) [Last Updated On: February 11th, 2017] [Originally Added On: February 11th, 2017]
- Gambling Responsibly - New York Times [Last Updated On: February 11th, 2017] [Originally Added On: February 11th, 2017]
- Do you have a mobile gambling/gaming problem? - KMTV [Last Updated On: February 11th, 2017] [Originally Added On: February 11th, 2017]
- Worldwide Gambling Win Totaled $385 Billion in 2016, Australia Biggest Loser - Casino.Org News [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- New York State transformation into the gambling big leagues nearly ... - The Daily Freeman [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- Palace: Duterte won't hesitate to remove officials protecting gambling lords - Philippine Star [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- UFC 208 odds, gambling guide - MMA Fighting [Last Updated On: February 12th, 2017] [Originally Added On: February 12th, 2017]
- Vote down gambling - The Augusta Chronicle [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Casino gambling in Texas: Probably not this session, says lawmaker - LubbockOnline.com [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Calendar urges gamblers to cut their losses l Dayton, Ohio - Dayton Daily News [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- AFL: Geelong's Harry Taylor questions 'worrying' effects of gambling advertising on children - ABC Online [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Football's gambling problem: You better, you better, you bet - Football365.com [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- States are gambling with law enforcement safety | TheHill - The Hill (blog) [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Scary graph shows how Australians are the biggest losers - NEWS.com.au [Last Updated On: February 13th, 2017] [Originally Added On: February 13th, 2017]
- Last holdout Lakewood to vote on repealing video gambling ban - Northwest Herald [Last Updated On: February 14th, 2017] [Originally Added On: February 14th, 2017]