This year, Frontier Communications (FTR) stock has lost 62% of its value. The decline is attributed to the companys huge debt, its acquisition of the CTF assets from Verizon (VZ), its dividend issues, and growth prospects in its operating segments.
In the past two months, I have written about the company and its need to cut or eliminate its dividend. Early this month, the company announced a 62% dividend cut that will see it save $300 million this year and $400 million in 2018.
In this article, I will explain the reasons I believe that Frontier will declare bankruptcy in either 2020 or 2021.
In the past five years, Frontier invested $24.2 billion in capital expenditure. The company used this money for acquisitions and infrastructure upgrade. In 2014, it paid $2.2 billion for wireline assets from AT&T (T). The following year, it spent $11 billion to acquire Verizons (VZ) operations in California, Florida, and Texas (CTF).
In that period, it issued debts of about $12.5 billion. This money was used to pay existing debts, pay dividends, and fund the acquisitions. Unfortunately, these acquisitions are not working. In some cases, it has lost customers as a result of the acquisitions.
In total, Frontier has more than $17.5 billion in debt and $371 million in cash at hand. As I will explain below, the company will not be able to honor its covenants past 2020.
To better explain this, I will first look at how the company makes money. Its source of income are data and internet services, voice, and video services. In voice, the company provides data-based VoIP, long distance and voice messaging services, to residential and business customers. This segment has been declining as more people and businesses turned to wireless communications. In the video segment, the company provides television services through its Vantage brand and its partnership with DISH (DISH). This segment has also been declining as more people move to newer forms of watching TV. In the past two decades, the data and internet services segment has grown as more people started using the internet. However, this segment will not provide much growth in future since most people and businesses are already connected to the internet.
Back to the debt. The companys long-term debt maturities are shown in the chart below.
Source: FTR
In 2018 and 2019, the company will be required to pay more than $1.5 billion. The company can comfortably pay this amount as the management said in the recent earnings call:
We have relatively low debt maturities over the next two years, with $733 million due 2018, the majority of which is in Q4 2018 and $818 million due 2019. We intend to issue secured debt in the second quarter of 2017, subject to market conditions, and we will use the proceeds, existing liquidity, ongoing cash flow from operations, and the increased cash on hand from the reduction of the dividend to accelerate deleveraging, reduce interest expense, and increase free cash flow.
The company will hit a wall in 2020 when it will be expected to pay $2.4 billion. In 2021 and 2022, it will be required to pay $2.5 billion and $2.6 billion respectively. The figures are much higher when you include the interest and other obligations which are shown below.
Source: FTR 10-K
In 2016, the company had revenues of $8.86 billion and a net loss of $262 million. This means that even if it manages to increase its revenues and reducing its expenses, it will not have enough runway to generate cash to service the debt past 2020.
At that time, it will either issue debt or sell assets. The first option will be difficult because of its current debt and the weakness of its operating segments. In November last year, Moodys downgraded FTR to B1 rating. In March, it reaffirmed this rating. This means that it will be difficult for FTR to raise more debt. Asset sales will not be a viable option either. In 2020, it will be difficult for the company to sell its wireline business which will be obsolete within a short period.
Early this month, the company announced that it would reduce its dividend. This is an action I have called for in my past articles. The company expects to save about $1.5 billion. However, this action will not be enough in the long-term.
Bottom-line
Frontier operates in an industry that is changing very fast. Its video services are being disrupted by streaming services offered by Netflix, Hulu, and YouTube. Its voice services have been overtaken by wireless mediums while its data and internet services have limited room for growth. The company can afford to pay its near-term debt maturities. However, in 2020, 2021, and 2022, the company will be required to pay more than $7.5 billion an amount it might not manage to raise. At that time, I believe the company might be forced to file for bankruptcy.
Disclosure: I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.
I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.
Read the original:
Frontier Communications: Bankruptcy Looms In 2020 - Seeking Alpha
- A Slow Bankruptcy Process Stops Locale-Reviving Jobs - Wall Street Journal (subscription) [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Alitalia Files for Bankruptcy, but Italy Balks at a Third Bailout - New York Times [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Bankruptcy auction for property of NASCAR artist Sam Bass ... - Charlotte Observer [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Pennsylvania Toy Seller Files For Bankruptcy - Wall Street Journal (subscription) [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Obamacare helped make a 50% dent in personal bankruptcies ... - MarketWatch [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Puerto Rico Enters Bankruptcy - Wall Street Journal (subscription) [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Puerto Rico Declares a Form of Bankruptcy - New York Times [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Bankruptcy Basics | United States Courts [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- The Truth About Bankruptcy | DaveRamsey.com [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Filing for Bankruptcy: What to Know | Consumer Information [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Bankruptcy - Wikipedia [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Bankruptcy | United States Courts [Last Updated On: May 3rd, 2017] [Originally Added On: May 3rd, 2017]
- Central Grocers files for bankruptcy, will sell Joliet warehouse - Chicago Tribune [Last Updated On: May 4th, 2017] [Originally Added On: May 4th, 2017]
- How Obamacare Helped Slash Personal Bankruptcy by 50% - Money Magazine [Last Updated On: May 4th, 2017] [Originally Added On: May 4th, 2017]
- Morning Agenda: Puerto Rico Declares a Form of Bankruptcy - New York Times [Last Updated On: May 4th, 2017] [Originally Added On: May 4th, 2017]
- Why you can't ignore Puerto Rico's bankruptcy - USA TODAY [Last Updated On: May 4th, 2017] [Originally Added On: May 4th, 2017]
- Goodman Networks Bankruptcy Plan Confirmed - Bankrupt Company News (press release) (blog) [Last Updated On: May 6th, 2017] [Originally Added On: May 6th, 2017]
- RBI Gets More Power Over Indian Bank NPAs - Bankruptcy An Essential Part Of Market System - Forbes [Last Updated On: May 6th, 2017] [Originally Added On: May 6th, 2017]
- Caesars: Poised For A Takeoff Or A Rocky Post-Bankruptcy Landing This Summer? - Seeking Alpha [Last Updated On: May 8th, 2017] [Originally Added On: May 8th, 2017]
- Puerto Rico's bankruptcy is the next step in its slow dance of default - The Hill (blog) [Last Updated On: May 8th, 2017] [Originally Added On: May 8th, 2017]
- This is the No. 1 reason Americans file for bankruptcy - USA TODAY [Last Updated On: May 8th, 2017] [Originally Added On: May 8th, 2017]
- Hartford Moves Closer to Bankruptcy, Soliciting Proposals From Law Firms - Hartford Courant [Last Updated On: May 9th, 2017] [Originally Added On: May 9th, 2017]
- Former 'Dance Moms' star Abby Lee Miller sentenced to prison for bankruptcy fraud - Los Angeles Times [Last Updated On: May 9th, 2017] [Originally Added On: May 9th, 2017]
- Largest US Solar Panel Maker Files For Bankruptcy After Receiving $206 Million In Subsidies - The Daily Caller [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- NephroGenex Bankruptcy Plan Confirmed - Bankrupt Company News (press release) (blog) [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- Food co-op's bankruptcy signals trouble for independent grocers - Chicago Tribune [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- Puerto Rico's first bankruptcy hearing set for May 17 - Reuters [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- Puerto Rico's Bankruptcy Fight Is About to Plunge Into the Unknown - Bloomberg [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- Bankruptcy - Debt.org [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- Bankruptcy - All You Need to Know | Bankruptcy HQ [Last Updated On: May 11th, 2017] [Originally Added On: May 11th, 2017]
- Archdiocese bankruptcy reorganization plan rejected by sex-abuse survivors - TwinCities.com-Pioneer Press [Last Updated On: May 13th, 2017] [Originally Added On: May 13th, 2017]
- Toshiba said to be preparing for bankruptcy as Southern faces Vogtle deadline - Utility Dive [Last Updated On: May 13th, 2017] [Originally Added On: May 13th, 2017]
- High debts, competitive investments sent Marsh to bankruptcy - Supermarket News [Last Updated On: May 14th, 2017] [Originally Added On: May 14th, 2017]
- Burlington dentist takes bankruptcy to U.S. Supreme Court - Burlington Times News [Last Updated On: May 14th, 2017] [Originally Added On: May 14th, 2017]
- Mountain Creek files for Chapter 11 bankruptcy; plan would allow debt restructuring - New Jersey Herald [Last Updated On: May 17th, 2017] [Originally Added On: May 17th, 2017]
- Supreme Court Backs Bids to Collect Outdated Debt in Bankruptcy - Bloomberg [Last Updated On: May 17th, 2017] [Originally Added On: May 17th, 2017]
- New Jersey Ski Resort Files for Bankruptcy - Wall Street Journal (subscription) [Last Updated On: May 17th, 2017] [Originally Added On: May 17th, 2017]
- Westinghouse inches closer to rejecting construction contracts in bankruptcy - Pittsburgh Post-Gazette [Last Updated On: May 17th, 2017] [Originally Added On: May 17th, 2017]
- Teen Retailer Rue21 Files for Chapter 11 Bankruptcy - Wall Street Journal (subscription) [Last Updated On: May 17th, 2017] [Originally Added On: May 17th, 2017]
- Puerto Rico's bankruptcy hearing marks reset of asset scramble - Reuters [Last Updated On: May 17th, 2017] [Originally Added On: May 17th, 2017]
- N.C. questions Duke Energy's plans following Westinghouse bankruptcy - Charlotte Observer [Last Updated On: May 18th, 2017] [Originally Added On: May 18th, 2017]
- Bankruptcy Should Be A Last Resort For Struggling Hartford, Conn ... - Seeking Alpha [Last Updated On: May 18th, 2017] [Originally Added On: May 18th, 2017]
- GulfMark Offshore to file for bankruptcy - WorkBoat (blog) [Last Updated On: May 18th, 2017] [Originally Added On: May 18th, 2017]
- South Bay man sentenced to 56 months for bankruptcy fraud - The Mercury News [Last Updated On: May 18th, 2017] [Originally Added On: May 18th, 2017]
- The biggest lesson of Puerto Rico's bankruptcy - CNN [Last Updated On: May 18th, 2017] [Originally Added On: May 18th, 2017]
- Judge laments $15M in legal fees in St. Paul-Minneapolis archdiocese bankruptcy - Minneapolis Star Tribune [Last Updated On: May 20th, 2017] [Originally Added On: May 20th, 2017]
- Caesars Plans New Las Vegas Developments After Bankruptcy Exit - National Real Estate Investor [Last Updated On: May 20th, 2017] [Originally Added On: May 20th, 2017]
- Can Student Loans Be Discharged In Bankruptcy? - Forbes [Last Updated On: May 20th, 2017] [Originally Added On: May 20th, 2017]
- Q&A: How an energy company dodged bankruptcy in oil bust - Houston Chronicle [Last Updated On: May 20th, 2017] [Originally Added On: May 20th, 2017]
- Puerto Rico retirees will get bankruptcy committee: US Trustee - Reuters [Last Updated On: May 20th, 2017] [Originally Added On: May 20th, 2017]
- Caesars Plans New Las Vegas Developments After Bankruptcy Exit - Bloomberg [Last Updated On: May 22nd, 2017] [Originally Added On: May 22nd, 2017]
- Retail bankruptcies are exploding; here are the sectors where it's happening - USA TODAY [Last Updated On: May 22nd, 2017] [Originally Added On: May 22nd, 2017]
- ScanSource Sales Suffer Due to Avaya Chapter 11 Bankruptcy - CommsTrader [Last Updated On: May 22nd, 2017] [Originally Added On: May 22nd, 2017]
- Latest: Coal giant emerges from bankruptcy - High Country News [Last Updated On: May 23rd, 2017] [Originally Added On: May 23rd, 2017]
- Seadrill: Bankruptcy Looming - Seeking Alpha [Last Updated On: May 23rd, 2017] [Originally Added On: May 23rd, 2017]
- How brokers are making bank from retail bankruptcies - The Real Deal Magazine [Last Updated On: May 23rd, 2017] [Originally Added On: May 23rd, 2017]
- Puerto Rico's bankruptcy will only prolong its economic meltdown - Fox News [Last Updated On: May 23rd, 2017] [Originally Added On: May 23rd, 2017]
- More Puerto Rico agencies enter bankruptcy - MarketWatch [Last Updated On: May 23rd, 2017] [Originally Added On: May 23rd, 2017]
- Westinghouse reaches deal for $800 million U.S. bankruptcy loan ... - Reuters [Last Updated On: May 23rd, 2017] [Originally Added On: May 23rd, 2017]
- Avaya Bankruptcy: Hearing on Reorganization Plan Delayed - No Jitter [Last Updated On: May 26th, 2017] [Originally Added On: May 26th, 2017]
- Cancer treatment firm 21st Century Oncology files for bankruptcy - Reuters [Last Updated On: May 26th, 2017] [Originally Added On: May 26th, 2017]
- 21st Century Oncology Files for Chapter 11 Bankruptcy - WSJ - Wall Street Journal (subscription) [Last Updated On: May 28th, 2017] [Originally Added On: May 28th, 2017]
- DOJ Bankruptcy Fee Overhaul Would Hike Chapter 11 Costs - TheStreet.com [Last Updated On: May 28th, 2017] [Originally Added On: May 28th, 2017]
- Bankruptcy Attorneys | Chapter 7 & 13 Bankruptcy | Debt ... [Last Updated On: May 28th, 2017] [Originally Added On: May 28th, 2017]
- How this Harvard undergrad wound up in Brooklyn making a bankruptcy startup - Technical.ly Brooklyn [Last Updated On: May 30th, 2017] [Originally Added On: May 30th, 2017]
- Why two attorneys are appealing San Bernardino's bankruptcy ... - San Bernardino County Sun [Last Updated On: May 30th, 2017] [Originally Added On: May 30th, 2017]
- 21st Century Oncology files for bankruptcy - Sarasota Herald-Tribune [Last Updated On: May 30th, 2017] [Originally Added On: May 30th, 2017]
- Novation Companies Bankruptcy Objections Filed - Bankrupt Company News (press release) (blog) [Last Updated On: May 30th, 2017] [Originally Added On: May 30th, 2017]
- City turns to insurers to help stave off bankruptcy - Insurance Business America [Last Updated On: May 30th, 2017] [Originally Added On: May 30th, 2017]
- Struggling Pittsburgh Athletic Association files for bankruptcy - Pittsburgh Post-Gazette [Last Updated On: May 30th, 2017] [Originally Added On: May 30th, 2017]
- Rickmers Group to file for bankruptcy - JOC.com [Last Updated On: June 1st, 2017] [Originally Added On: June 1st, 2017]
- Delaware Sports Complex in Middletown files for bankruptcy - The News Journal [Last Updated On: June 1st, 2017] [Originally Added On: June 1st, 2017]
- Payless Shoes Wants to Close 800 Stores This Year - Money Magazine [Last Updated On: June 1st, 2017] [Originally Added On: June 1st, 2017]
- Mavericks Surf Contest Organizers Call Off Bankruptcy Auction - Wall Street Journal (subscription) [Last Updated On: June 1st, 2017] [Originally Added On: June 1st, 2017]
- Supervalu CEO sees opportunity in Marsh bankruptcy - Supermarket News [Last Updated On: June 1st, 2017] [Originally Added On: June 1st, 2017]
- Catholic Crosiers Order Files for Bankruptcy - Wall Street Journal (subscription) [Last Updated On: June 1st, 2017] [Originally Added On: June 1st, 2017]
- Canada's Stelco Seeks US Bankruptcy Court Protection - Wall Street Journal (subscription) [Last Updated On: June 3rd, 2017] [Originally Added On: June 3rd, 2017]
- Surf contest pulled from auction: Cartel postpones Mavericks sale, remains in bankruptcy - San Mateo Daily Journal [Last Updated On: June 3rd, 2017] [Originally Added On: June 3rd, 2017]
- EXCLUSIVE: Township Nine owners file for bankruptcy - Sacramento Business Journal [Last Updated On: June 3rd, 2017] [Originally Added On: June 3rd, 2017]
- Sacramento development files for bankruptcy - KCRA Sacramento [Last Updated On: June 3rd, 2017] [Originally Added On: June 3rd, 2017]